{"id":149713,"date":"2015-12-15T12:54:47","date_gmt":"2015-12-15T10:54:47","guid":{"rendered":"http:\/\/mybroadband.co.za\/news\/?p=149713"},"modified":"2015-12-15T12:55:52","modified_gmt":"2015-12-15T10:55:52","slug":"here-is-cell-cs-true-value","status":"publish","type":"post","link":"https:\/\/mybroadband.co.za\/news\/business\/149713-here-is-cell-cs-true-value.html","title":{"rendered":"Here is Cell C&#8217;s true value"},"content":{"rendered":"<p>Cell C recently announced a new restructuring plan, which will reduce net debt to R8 billion or less when implemented. The target is to reduce the debt further over the next year.<\/p>\n<p>As part of the deal, Blue Label Telecoms submitted a conditional binding offer to Cell C\u2019s board of directors.<\/p>\n<p><a href=\"http:\/\/mybroadband.co.za\/news\/business\/149371-cell-c-to-be-sold-to-blue-label-telecoms-and-staff.html\"><strong>The deal will see Blue Label Telecoms contribute R4 billion<\/strong><\/a> in a subscription for approximately 35% of Cell C&#8217;s total issued share capital at the conclusion of the restructuring programme.<\/p>\n<p>Management on behalf of the employees of Cell C have also submitted a binding offer to co-invest in the company with Cell C\u2019s current shareholder 3C Telecommunications, and Blue Label.<\/p>\n<p>Cell C employees will ultimately hold around 30% of the total issued share capital in Cell C at a cost of R2.5 billion.<\/p>\n<p>If successful, the restructuring will result in 3C Telecommunications holding 35%, management and staff 30%, and Blue Label 35% of Cell C&#8217;s ordinary shares.<\/p>\n<h3 class=\"my-4\">How much Cell C is worth<\/h3>\n<p>Cell C\u2019s restructuring sheds light on the true enterprise value of the company.<\/p>\n<p>The enterprise value is a measure of a company&#8217;s total value, which is used as a more comprehensive alternative to equity market capitalization.<\/p>\n<blockquote><p>Enterprise Value = market value of common stock + market value of preferred equity + market value of debt + minority interest &#8211; cash and investments<\/p><\/blockquote>\n<p>In Cell C\u2019s case, the only relevant values are the market value of preferred equity, and the market value of debt. This leaves the equation:<\/p>\n<blockquote><p>Cell C\u2019s Enterprise Value = market value of equity + market value of debt<\/p><\/blockquote>\n<p>Using Blue Label Telecoms\u2019s offer of R4 billion for 35% of Cell C\u2019s shares, it gives a market value of around R11.4 billion.<\/p>\n<p>After the restructuring, the market value of debt will be around R8 billion, which means:<\/p>\n<blockquote><p><strong>Cell C\u2019s Enterprise Value <\/strong>is<strong>\u00a0<\/strong>R11.4 billion + R8 billion<strong> = R19.4 billion<\/strong><\/p><\/blockquote>\n<h3 class=\"my-4\">More on Cell C<\/h3>\n<p><strong><a href=\"http:\/\/mybroadband.co.za\/news\/telecoms\/146795-telkom-cell-c-deal-is-off.html\">Telkom-Cell C deal is off<\/a><\/strong><\/p>\n<p><strong><a href=\"http:\/\/mybroadband.co.za\/news\/cellular\/146341-mobile-dominance-in-sa-vodacom-vs-mtn-vs-cell-c-vs-telkom.html\">Mobile dominance in SA \u2013 Vodacom vs MTN vs Cell C vs Telkom<\/a><\/strong><\/p>\n","protected":false},"excerpt":{"rendered":"<p>Cell C\u2019s proposed restructuring of the company\u2019s capital reveals how much its enterprise value is.<\/p>\n","protected":false},"author":23,"featured_media":139700,"comment_status":"open","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":{"_sma_x_autopost_status":"idle","_sma_x_autopost_error":"","_sma_x_post_id":"","_sma_facebook_post_id":"","_sma_instagram_post_id":"","_sma_threads_post_id":"","_sma_x_attempts":0,"footnotes":""},"categories":[19],"tags":[23012,1017,355,35],"class_list":["post-149713","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-business","tag-3c-telecommunications","tag-blue-label-telecoms","tag-cell-c","tag-headline"],"_links":{"self":[{"href":"https:\/\/mybroadband.co.za\/news\/wp-json\/wp\/v2\/posts\/149713"}],"collection":[{"href":"https:\/\/mybroadband.co.za\/news\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/mybroadband.co.za\/news\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/mybroadband.co.za\/news\/wp-json\/wp\/v2\/users\/23"}],"replies":[{"embeddable":true,"href":"https:\/\/mybroadband.co.za\/news\/wp-json\/wp\/v2\/comments?post=149713"}],"version-history":[{"count":1,"href":"https:\/\/mybroadband.co.za\/news\/wp-json\/wp\/v2\/posts\/149713\/revisions"}],"predecessor-version":[{"id":149715,"href":"https:\/\/mybroadband.co.za\/news\/wp-json\/wp\/v2\/posts\/149713\/revisions\/149715"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/mybroadband.co.za\/news\/wp-json\/wp\/v2\/media\/139700"}],"wp:attachment":[{"href":"https:\/\/mybroadband.co.za\/news\/wp-json\/wp\/v2\/media?parent=149713"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/mybroadband.co.za\/news\/wp-json\/wp\/v2\/categories?post=149713"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/mybroadband.co.za\/news\/wp-json\/wp\/v2\/tags?post=149713"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}